Executive Operational Command & Control
Unified Real-Time Telemetry & Financial Synthesis • 1,200 Acres Mirpurkhas Estate
Cultivated Land Utilization
1,040 / 1,200 Ac
86.7% Active
160 Ac resting/fallow
Gross Farm Turnover (MTD)
PKR 18.42M
+14.2%
vs budget target
Net Operating Margin
46.8% (Rs. 8.62M)
+3.4% EBITDA
IAS-41 compliant
Canal Warabandi Status
4.24 Cfs (+0.9%)
Mogha #14 Active
Next turn in 18 hrs
1,200-Acre Agricultural Enterprise Allocation Matrix
Season 2026-27
| Block # | Cadastral Deh | Crop & Variety | Acreage | Growth Stage | Projected Yield | Cost Center | Health |
|---|---|---|---|---|---|---|---|
| B01 - B03 | Deh 42-A/B | Sindhri Mango (Prime Orchard) | 260 Ac | Fruit Maturation (92%) | 2,800 Maunds (Export) | CC_AGRI_B01 | Excellent |
| B04 - B06 | Deh 43-A/B | Sugarcane (CPF-246 Ratoon-1) | 320 Ac | Grand Growth (Brix 19.8°) | 28,800 Maunds (Digri Mill) | CC_AGRI_B04 | Optimal |
| B07 - B08 | Deh 44-A/B | BT Cotton (FH-142) | 220 Ac | Boll Maturation (Flush 2) | 6,160 Maunds | CC_AGRI_B07 | Scouted |
| B09 - B10 | Deh 45-A/B | Certified Seed Wheat (Akbar-19) | 200 Ac | Tillering / Stem Elongation | 8,400 Maunds | CC_AGRI_B09 | Healthy |
| B11 | Deh 45-B | Kunri Long Red Chillies | 40 Ac | Fruiting / Solar Drying | 960 Maunds | CC_AGRI_B11 | Premium |
| B12 | Deh 42-B | Rhodes Grass / Dairy Fodder | 80 Ac | Rotational Cutting #4 | Internal Dairy Transfer | CC_AGRI_B12 | Lush |
Sugarcane AI Gantry Live Feed
YOLOv8 Active
Current Tractor Trolley:
Trolley #TK-4412 (MF-385)
Optical Brix:
19.8° (+Rs. 15 Premium)
Clean Cane Biomass:
96.2% (Defends 10% Mill Cut)
Trash & Dry Leaf:
3.8% (Empirical)
Annual Mill Cut Savings:
PKR 2,420,000 / Season
Corporate SAP Cloud Sync
CoCode: 1000
Target SAP Tenant:
my300189.s4hana.cloud.sap
Cost Centers Synced:
12/12 (CC_AGRI_B01..B12)
Pending OData Queue:
0 Unsynced Deltas (100% Synced)
5-Phase Implementation Roadmap & Governance Framework
AgriSys FastTrack Methodology • 16 Weeks Turnkey Go-Live + 60-Day Hypercare Stabilization
PHASE 1 (WKS 1-3)
Inception & GIS Blueprinting
✓ 100% Completed
Boundary survey, Khasra Deh digitization, FRS approved by CFO.
PHASE 2 (WKS 4-7)
Configuration & Setup
✓ 100% Completed
Master data onboarding, COA/Cost Centers, Kanta RS-232 serial IO.
PHASE 3 (WKS 8-10)
AgriMobile™ Field Pilot
✓ 100% Completed
Blocks 1 & 5 pilot, offline SQLite sync verified, Kamdar testing.
PHASE 4 (WKS 11-13)
Training & Corporate UAT
✓ 100% Completed
Bilingual Urdu/Sindhi workshops in Mirpurkhas, CFO training in Karachi.
PHASE 5 (WKS 14-16)
Estate Cut-Over & Go-Live
• Active Production
Live operations on AgroApex Enterprise, parallel run signed off.
Turnkey Deliverable Verification & Change Management Protocol
Zafa Steering Committee Sign-Off
| Deliverable Ref # | Milestone Name | Target Phase | Responsible Lead | Verification Artifact | Status | Sign-Off Date |
|---|---|---|---|---|---|---|
| DEL-01 | 1,200-Acre Cadastral Boundary & Khasra Map | Phase 1 | GIS Remote Sensing Specialist | mirpurkhas_1200ac_cadastral.geojson | Verified & Approved | Week 3 |
| DEL-02 | Chart of Accounts & SAP Cost Center Mapping | Phase 2 | Agri-Financial Lead (FCA) | ZCOA_CC_AGRI_B01_B12.xlsx | Verified & Approved | Week 6 |
| DEL-03 | RS-232 Avery Weighbridge Serial Hookup | Phase 2 | Embedded Hardware Engineer | kanta_avery_driver_v2.dll | Tested (0% Error) | Week 7 |
| DEL-04 | AgriMobile™ Offline SQLite Field Engine | Phase 3 | Lead Mobile Engineer | AgriMobile-v2.4-Sindhi-Urdu.apk | Field Deployed | Week 10 |
| DEL-05 | 16-Node LoRaWAN Gateway & Sensor Mesh | Phase 4 | IoT Systems Architect | lorawan_mesh_868mhz_telemetry | 16/16 Live | Week 12 |
| DEL-06 | Sugarcane YOLOv8 Vision Gantry at Kanta | Phase 4 | Computer Vision Engineer | yolov8_sugarcane_trash_brix.onnx | Calibrated | Week 13 |
| DEL-07 | Tri-System SAP S/4HANA OData v4 Integration | Phase 5 | SAP BTP Solution Architect | s4hana_btp_iflow_endpoints | 200 OK Live | Week 15 |
CFO Live Benchmark & Pricing Control Console
Provincial Agricultural Price Feeds, Input Valuations & Dynamic Margin Spread Analyzer
Sindh Sugarcane MSP (Official)
PKR 425 / Maund
Govt Notified
+Rs. 15 Quality Brix Premium
HSD Bulk Diesel Depot WAC
PKR 284.50 / Liter
PSO Bulk Contract
25,000L Storage Depot
Sona Urea (Engro/FFC) WAC
PKR 4,650 / 50Kg Bag
Ariba Competitive L1
Stock: 850 Bags
Seed Cotton (Phutti) Rate
PKR 8,500 / Maund
+56.7% Margin
Estate Breakeven: Rs. 3,678/Md
Estate Activity-Based Cost (ABC) vs Mirpurkhas District Regional Benchmark
IAS-41 Biological Valuation Basis
| Crop Portfolio | Estate Block | Estate Cost / Acre | Mirpurkhas Dist. Avg | Cost Efficiency Spread | Average Gross Realization | Net Profit / Acre | Net Margin % |
|---|---|---|---|---|---|---|---|
| Sindhri Mango (Prime) | Block 1 - 3 | PKR 142,000 | PKR 165,000 | -13.9% Lower Cost | PKR 312,000 / Acre | PKR 170,000 | 54.5% |
| Sugarcane (CPF-246) | Block 4 - 6 | PKR 178,500 | PKR 202,000 | -11.6% Lower Cost | PKR 316,800 / Acre | PKR 138,300 | 43.7% |
| BT Cotton (FH-142) | Block 7 - 8 | PKR 102,984 | PKR 124,500 | -17.3% Lower Cost | PKR 238,000 / Acre | PKR 135,016 | 56.7% |
| Certified Seed Wheat | Block 9 - 10 | PKR 84,200 | PKR 98,000 | -14.1% Lower Cost | PKR 168,000 / Acre | PKR 83,800 | 49.9% |
| Kunri Red Chillies | Block 11 | PKR 134,000 | PKR 156,000 | -14.1% Lower Cost | PKR 288,000 / Acre | PKR 154,000 | 53.5% |
Land & Cadastral GIS Spatial Farm Management
1,200 Acres • Deh 42-A/B, 43-A/B, 44-A/B, 45-A/B • Nara Canal Sanad Moghas #14 & #15
Legend: Crop Allocations
Sindhri Mango (260 Ac)
Sugarcane CPF-246 (320 Ac)
BT Cotton FH-142 (220 Ac)
Certified Wheat (200 Ac)
Kunri Chillies (40 Ac)
Rhodes Fodder (80 Ac)
Fallow / Resting (80 Ac)
Block B01 • Cadastral Inspection
Sindhri Mango (Prime)
SAP Cost Center: CC_AGRI_B01
Acreage / Sub-Division:
100 Acres (Cultivated)
Soil Salinity (ECe):
1.4 dS/m (Safe < 2.0)
Soil pH & Organic Matter:
pH 7.8 • OM 0.84%
Assigned Warabandi Turn:
Mogha #14 • Tuesday 06:00
Crop Lifecycle, Agronomy & Automated PHI Locks
Pesticide Pre-Harvest Interval (PHI) Compliance & Mid-Season Yield Projections
Active Agrochemical Sprays & Biological PHI Safety Locks
Export Residue Quarantine Compliance
| Job Card # | Target Block | Crop Variety | Chemical Product & Active | Dosage / Acre | Application Date | PHI Quarantine | Harvest Lock Status | Action |
|---|---|---|---|---|---|---|---|---|
| #JC-892 | Block 01 | Sindhri Mango | Deltamethrin 2.5% EC (Bayer) | 250 ml / Ac | 03-Oct-2026 | 21 Days | • Active Harvest Lock (18 Days Left) | |
| #JC-889 | Block 04 | Sugarcane (CPF-246) | Chlorpyrifos 40% EC | 1,000 ml / Ac (Flood) | 28-Sep-2026 | 30 Days | • Active Harvest Lock (23 Days Left) | |
| #JC-881 | Block 07 | BT Cotton (FH-142) | Emamectin Benzoate 1.9% | 200 ml / Ac | 12-Sep-2026 | 14 Days | ✓ PHI Expired • Safe to Harvest | |
| #JC-875 | Block 03 | Mango Nursery | Nativo 75 WG (Fungicide) | 65 gm / Ac | 05-Sep-2026 | 14 Days | ✓ PHI Cleared |
Agricultural Inputs, Chemicals & Sub-Stores
FEFO/FIFO Batch Tracking • Bulk POL Diesel Telemetry • Serialized Gate Passes
| Item Code | Description | Category | Location / Derah | Batch # | Current Stock | WAC Unit Rate | Total Valuation | Expiry / Expiry Status |
|---|---|---|---|---|---|---|---|---|
| INV-FERT-01 | Sona Urea (Engro/FFC 46% N) | Fertilizer | Central Godown | ENG-2026-B4 | 850 Bags (50Kg) | PKR 4,650 | PKR 3,952,500 | Valid (2028) |
| INV-FERT-02 | DAP Diammonium Phosphate | Fertilizer | Central Godown | FFC-DAP-99 | 420 Bags (50Kg) | PKR 13,200 | PKR 5,544,000 | Valid (2028) |
| INV-POL-01 | High Speed Diesel (HSD Euro-5) | POL Fuel Depot | Depot Tank #1 (25kL) | PSO-OCT-01 | 18,450 Liters | PKR 284.50 | PKR 5,249,025 | Calibrated Gauge |
| INV-CHEM-03 | Deltamethrin 2.5% EC | Insecticide | Derah 1 Sub-Store | BAY-DLT-41 | 45 Liters | PKR 3,400 | PKR 153,000 | Exp: 15-Nov-2026 (<45d) |
| INV-CHEM-08 | Nativo 75 WG | Fungicide | Central Godown | BAY-NAT-12 | 28 Kg | PKR 9,200 | PKR 257,600 | Valid (2027) |
Livestock & Dairy Herd Management (350 Head)
UHF RFID Ear-Tag Identification • Breeding Reproductive Cycles • IAS-41 Herd Valuation
Active Herd Census
350 Head
140 Red Sindhi
110 Sahiwal • 100 Buffalo
Daily Milk Yield
2,480 Liters
4.8% Fat (Cow)
6.9% Fat (Buffalo)
IAS-41 Herd Fair Valuation
PKR 74.2M
Level 2 Fair Value
External Auditor Validated
Digital Herd Register & Breeding Records
UHF RFID 865-868MHz Tagged
| Tag ID | Animal Name | Breed Taxonomy | Lactation Stage | Daily Yield (L) | Reproduction Status | Calving Due Date | Assigned Pen | IAS-41 Value |
|---|---|---|---|---|---|---|---|---|
| #RS-101 | Surhan | Red Sindhi Dairy Cow | Lactation 2 (Peak) | 18.4 L / day | Pregnant (AI: 24-Jul) | 01-May-2027 | Pen A (Milking) | PKR 280,000 |
| #SW-204 | Chambeli | Sahiwal Prime | Lactation 3 | 16.8 L / day | Pregnant (AI: 12-Aug) | 20-May-2027 | Pen A (Milking) | PKR 310,000 |
| #NR-312 | Heer | Nili-Ravi Buffalo | Lactation 1 | 14.2 L / day | Open (AI Scheduled) | -- | Pen B (Buffalo) | PKR 340,000 |
Machinery, Vehicles & Fixed Assets Register
Hour-Meter Maintenance Alerts • Fuel Burn Telemetry • Total Cost of Ownership (TCO)
Heavy Tractor & Implement Fleet Status
Omnicomm Anti-Theft Guarded
| Asset ID | Equipment Model | Horsepower | Run Hours | Fuel Rate (L/hr) | Next Scheduled Service | Location / Block | Maintenance Status | Action |
|---|---|---|---|---|---|---|---|---|
| #EQ-TR-01 | Massey Ferguson 385 (Millat) | 85 HP | 1,420 hrs | 4.58 L/hr | In 32 hrs (1,450h 250h-Svc) | Block 04 (Cane Haulage) | Operational | |
| #EQ-TR-02 | New Holland 640 (Al-Ghazi) | 75 HP | 2,180 hrs | 4.12 L/hr | In 68 hrs (2,250h Svc) | Block 07 (Cotton Discing) | Operational | |
| #EQ-PUMP-01 | Solar Submersible Pump #1 | 18.6 kW PV | 3,840 hrs | 0 L/hr (100% Solar) | Solar Inverter Inspection | Mogha #14 Junction | Running (420 GPM) | |
| #EQ-PUMP-03 | Diesel Tube Well #3 (Peter Engine) | 24 HP | 4,120 hrs | 3.20 L/hr | Injector calibration overdue | Block 10 Perimeter | Maintenance Due |
Labour, Biometrics & Jamadar Contractor Management
Piece-Rate Picking Theka • Peshgi Advance Deductions • Sindh EOBI/PESSI Audit
Seasonal Harvester Gangs & Jamadar Accounts Ledger
Peshgi Advance & Picking Settlement
| Contractor (Jamadar) | Gang Size | Active Crop / Block | Theka Rate Agreed | Units Harvested MTD | Gross Wages Earned | Peshgi Advance Held | Net Disbursable Balance | Settlement Status |
|---|---|---|---|---|---|---|---|---|
| Jamadar Gul Hassan | 35 Pickers | Sindhri Mango (Block 1) | PKR 45.00 / Crate | 14,200 Crates | PKR 639,000 | PKR 250,000 | PKR 389,000 | Payroll Generated |
| Jamadar Bachal Shoro | 45 Harvesters | Sugarcane (Block 4-5) | PKR 18.00 / Maund | 26,400 Maunds | PKR 475,200 | PKR 180,000 | PKR 295,200 | Payroll Generated |
| Jamadar Ghulam Qadir | 28 Pickers | BT Cotton (Block 7) | PKR 850.00 / Maund | 520 Maunds | PKR 442,000 | PKR 150,000 | PKR 292,000 | Payroll Generated |
Canal Warabandi Roster & Hydrology Infrastructure
Nara Canal Sanad Moghas #14 & #15 • SonTek Acoustic Doppler • Abiana Cost Accounting
Weekly Warabandi Rotational Turn Schedule (Sindh Irrigation Dept Sanad)
Sanad Quota: 7.0 Cusecs Total
| Day of Week | Water Turn Window | Mogha Outlet | Discharge Quota | Target Blocks | Crop Irrigated | Telemetry Sensor | Current Status |
|---|---|---|---|---|---|---|---|
| Monday | 06:00 – 18:00 (12 hrs) | Mogha #14 | 4.20 Cusecs | Blocks 01 & 02 | Sindhri Mango Orchard | FLW-MG-14 (Doppler) | Turn Completed (4.22 Cfs) |
| Tuesday | 06:00 – 18:00 (12 hrs) | Mogha #14 | 4.20 Cusecs | Blocks 03 & 04 | Mango & Plant Sugarcane | FLW-MG-14 (Doppler) | Active In Progress (4.24 Cfs) |
| Wednesday | 06:00 – 18:00 (12 hrs) | Mogha #15 | 2.80 Cusecs | Blocks 05 & 06 | Ratoon Sugarcane | FLW-MG-15 (Doppler) | Next Scheduled |
| Thursday | 06:00 – 18:00 (12 hrs) | Mogha #15 | 2.80 Cusecs | Blocks 07 & 08 | BT Cotton | FLW-MG-15 (Doppler) | Scheduled |
Harvest Logistics, Electronic Weighbridge & Gate Passes
Avery-Berkel Digital Kanta Serial Interfacing • Official Sindh Gate Passes with Barcodes
Avery Weighbridge Live Scale #1
STABILIZED
17,200 KG
Net: 12,000 Kg (300.00 Maunds)
Tare: 5,200 Kg
Dispatches Today
14 Trolleys
4,200 Maunds
10 Cane • 4 Mango
Recent Weighbridge Scale Tickets & Verified Gate Passes
Govt of Sindh Registered #482
| Ticket # | Vehicle Reg # | Driver CNIC | Produce Commodity | Origin Block | Gross Wt (Kg) | Tare Wt (Kg) | Net Wt (Kg / Maunds) | Destination | Action |
|---|---|---|---|---|---|---|---|---|---|
| #TK-4412 | TL-8921 (Tractor) | 41201-9876543-1 | Sugarcane (CPF-246) | Block 04 | 17,200 Kg | 5,200 Kg | 12,000 Kg (300.00 Md) | Digri Sugar Mill | |
| #TK-4411 | TR-1284 (Bedford) | 41302-1234567-3 | Sindhri Mango (Crates) | Block 01 | 14,800 Kg | 6,400 Kg | 8,400 Kg (210.00 Md) | Karachi Sabzi Mandi |
Procurement, 3-Way Invoice Matching & Tax Withholding
Purchase Order • Goods Receipt Note (GRN) • Commercial Invoice • FBR/SRB 4.5% WHT
Commercial Purchase Orders & 3-Way Match Verification
Karachi Head Office Approval
| PO Ref # | Vendor Name | Item Ordered | PO Amount | GRN Reference | Invoice Match | Tax Withholding (4.5%) | Net Payable | Approval Status |
|---|---|---|---|---|---|---|---|---|
| #PO-2026-081 | Engro Fertilizers Ltd | 500 Bags Sona Urea | PKR 2,325,000 | GRN-4421 (✓) | 3-Way Matched | PKR 104,625 | PKR 2,220,375 | Approved by CFO |
| #PO-2026-079 | Pakistan State Oil (PSO) | 10,000L Bulk HSD Diesel | PKR 2,845,000 | GRN-4418 (✓) | 3-Way Matched | PKR 128,025 | PKR 2,716,975 | Approved by CFO |
Smart IoT Hardware & 16-Node LoRaWAN Telemetry Hub
Central 45m Mast Base Station • Acoustic Doppler Canal Flow • Sentek 4-Depth Soil • Anti-Theft Guards
Mogha #14 SonTek Acoustic Doppler Flow
Sentek 90cm Soil Moisture Profile (Block 1)
Solar Pumping Station #1 (Lorentz Inverter)
Massey Ferguson 385 Fuel Guard (Omnicomm)
Turnkey 16-Node LoRaWAN Sensor Mesh Topology
Base Station: Milesight UG67 • 12.5km LOS
| Node ID | Device Hardware Model | Telemetry Parameter | Physical Location | Live Reading | Battery / Solar | RSSI (Signal) | Status |
|---|---|---|---|---|---|---|---|
| IOT-GW-01 | Milesight UG67 Industrial Gateway | 868MHz Mesh Base Station | 45m Central Tower | 38ms Cloud Latency | 94% (LiFePO4 + PV) | -82 dBm | Online |
| IOT-FLW-01 | SonTek-IQ Pulsed Doppler Velocity | Canal Water Flow (Cfs) | Sanad Mogha #14 | 4.24 Cfs | 98% Solar | -84 dBm | Normal |
| IOT-FLW-02 | SonTek-IQ Pulsed Doppler Velocity | Canal Water Flow (Cfs) | Sanad Mogha #15 | 2.82 Cfs | 96% Solar | -86 dBm | Normal |
| IOT-SOL-01 | Sentek Drill & Drop 90cm Probe | Soil VWC (10/30/60/90cm) | Block 01 (Mango) | 28.2% VWC | 100% Solar | -79 dBm | Optimal |
| IOT-WTH-01 | Davis Vantage Pro2 Plus Mast | Temp, RH, Solar Radiation, ET0 | 45m Central Tower | 33.4°C / 48% RH | 99% Solar | -75 dBm | Optimal |
| IOT-FLEET-01 | Omnicomm Ultrasonic Fuel + GPS | Diesel Level & Anti-Siphon Siren | Tractor MF-385 | 84 L (70%) | Vehicle 12V | -80 dBm | Armed |
Sugarcane Computer Vision AI Quality Gantry
YOLOv8 Real-Time Trash & Foliage Instance Segmentation • Optical Brix Refractometer • Mill Deduction Defense
Empirical Deduction & Brix Payout Calculator
Gross Scale Weight:
17,200 Kg
Tare Trolley Weight:
5,200 Kg
Empirical Net Clean Cane:
11,544 Kg (288.60 Md)
Provincial Base Rate:
PKR 425.00 / Maund
Provincial Quality Brix Premium:
+PKR 15.00 / Maund (✓ Brix ≥ 19.5°)
Estimated Digri Mill CPR Payout:
PKR 126,984
✓ Mill Deduction Rebuttal Active: Verified cryptographic photo packet attached to Cane Purchase Receipt (CPR) to reject Digri Sugar Mill's customary 10% deduction, preserving PKR 8,500 on this trolley.
Tri-System Corporate SAP S/4HANA Cloud Integration
SAP S/4HANA Public Cloud (FI/CO) • SAP Ariba® Sourcing • SAP SuccessFactors® EC Payroll
SAP S/4HANA Public Cloud
Production
my300189.s4hana.cloud.sap
CoCode: 1000
Controlling Area: A000
SAP Ariba® e-Sourcing
PunchOut Ready
3-Way Competitive Matrix
Engro • FFC • Fatima Fertilizer
SAP SuccessFactors® EC Payroll
Biometric Sync
Seasonal Jamadar Compliance
NADRA CNIC • EOBI/PESSI Audit
Live SAP S/4HANA OData v4 Transaction Audit Stream
OAuth 2.0 mTLS Verified
| SAP Document # | Transaction Type | Source Farm Event | Cost Center Debited | General Ledger Account | Currency / Amount | Latency | Status | Action |
|---|---|---|---|---|---|---|---|---|
| #4900018420 | Material Document (Mvt 201) | Urea Issue (50 Bags) | CC_AGRI_B01 | GL_510100 (Fertilizers) | PKR 232,500 | 42ms | Posted (200 OK) | |
| #9000142801 | SD Customer Invoice | Sugarcane Dispatch (TK-4410) | CC_AGRI_B04 | GL_410200 (Cane Revenue) | PKR 127,500 | 38ms | Posted (200 OK) |
Produce Commercial Sales, Mandi Arthi & Sugar Mills
Karachi Sabzi Mandi Arthi Ledgers • Digri Sugar Mill CPRs • Commission & Cess Reconciliation
Commercial Produce Sales & Bank Realizations
Bijak Settlement Engine
| Invoice / CPR # | Buyer / Commission Agent | Produce Commodity | Gross Auction Value | Arhat Commission (2-5%) | Palledari & Market Cess | Net Bank Realization | Payment Status |
|---|---|---|---|---|---|---|---|
| #CPR-DGM-0842 | Digri Sugar Mills Ltd | Sugarcane (300.00 Md) | PKR 127,500 | PKR 0 (Direct Mill) | PKR 1,500 | PKR 126,000 | Cheque Issued |
| #BJK-KHI-4192 | Haji Noor Commission Agent (Karachi) | Sindhri Mango (1,000 Crates) | PKR 2,600,000 | PKR 130,000 (5.0%) | PKR 42,000 | PKR 2,428,000 | Online Remittance |
Activity-Based Costing (ABC) & IAS-41 Biological Valuation
7 Cost Absorption Streams • Cost-per-Acre & Maund • Biological Balance Sheet
7-Stream Cost Absorption Matrix by Field Block
Audited Under International Accounting Standard 41
| Block # | Crop Portfolio | Seeds (PKR) | Fertilizer (PKR) | Pesticides (PKR) | POL Diesel (PKR) | Irrigation (PKR) | Labor (PKR) | Overheads (PKR) | Total Cost / Acre |
|---|---|---|---|---|---|---|---|---|---|
| Block 01 | Sindhri Mango (100 Ac) | PKR 0 | PKR 34,000 | PKR 28,500 | PKR 18,200 | PKR 14,300 | PKR 32,000 | PKR 15,000 | PKR 142,000 |
| Block 04 | Sugarcane CPF-246 (110 Ac) | PKR 18,000 | PKR 48,500 | PKR 22,000 | PKR 26,000 | PKR 24,000 | PKR 22,000 | PKR 18,000 | PKR 178,500 |
| Block 07 | BT Cotton FH-142 (110 Ac) | PKR 12,000 | PKR 28,400 | PKR 19,500 | PKR 14,084 | PKR 11,000 | PKR 10,000 | PKR 8,000 | PKR 102,984 |